Compendium of Budget Information for the 2013 General Session

Executive Appropriations Committee
<-Previous Page | Committee Table of Contents | Next Page->

Agency: Utah National Guard

Function

The Utah National Guard (consisting of Army and Air forces) is a state based and administered military force, which fulfills state and federal military missions. The Adjutant General is required to provide military forces that are organized, equipped, and trained to successfully perform missions as directed by the Governor, or national command authority. The Utah National Guard is stationed throughout the state and can act as a rapid deployment force in rural communities providing support for natural or man-made disasters or emergencies. The Utah National Guard has proven itself as a premier force provider to the defense of our nation in times of peace, or during war fight throughout the world. The National Guard budget is appropriated in two programs: Administration and Armory Maintenance as described below.

Statutory Authority

The Utah National Guard is governed by the Utah Militia and Armories Code, Title 39 of the Utah Code.

  • UCA 39 is known as the "Militia and Armories Code"
  • UCA 39-1-1 defines the constitution of the militia.
  • UCA 39-1-2 divides the militia into two parts: the National Guard and the unorganized militia.
  • UCA 39-2 authorizes the State Armory Board consisting of the governor, the chair of the State Building Board and the adjutant general.
  • UCA 39-3 establishes defines the rights of state public officers and employees in military service.
  • UCA 39-4 creates the Utah State Defense Force Act.
  • UCA 39-5 authorizes the governor to execute a compact with any one or more of the states of the United States.
  • UCA 39-6 defines the Utah Code of Military Justice.
  • UCA 39-7 creates the Utah Service Members' Civil Relief Act.
  • UCA 39-8 creates the Servicemen's Counseling Program.

Performance

Funding Detail

For more detail about a particular source of finance or organizational unit, click a linked entry in the left column of the table(s) below.

Table 1: Operating and Capital Budget Including Expendable Funds and Accounts

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
General Fund $5,195,000 $4,862,200 $5,017,800 $5,006,500 $5,736,500
General Fund, One-time $950,300 $752,000 $600,000 $500,000 $0
Federal Funds $42,601,600 $34,593,700 $30,547,500 $45,126,700 $62,890,500
Dedicated Credits Revenue $28,500 $11,100 $11,000 $11,500 $20,000
Transfers $25,000 ($114,100) ($70,800) ($1,981,200) $89,300
Transfers - Intergovernmental $10,700 $0 $3,500 $143,200 $0
Beginning Nonlapsing $5,800 $11,700 $46,000 $40,300 $0
Closing Nonlapsing ($11,700) ($46,000) ($40,300) ($75,900) $0
Total
$48,805,200
$40,070,600
$36,114,700
$48,771,100
$68,736,300
Line Items
(click linked line item name to drill-down)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Utah National Guard $48,805,200 $40,070,600 $36,114,700 $48,771,100 $68,736,300
Total
$48,805,200
$40,070,600
$36,114,700
$48,771,100
$68,736,300
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $14,381,800 $12,885,200 $14,188,600 $14,928,500 $15,009,500
In-state Travel $27,200 $27,500 $40,300 $39,900 $50,400
Out-of-state Travel $229,300 $279,000 $231,400 $339,900 $245,700
Current Expense $13,157,500 $14,199,700 $13,578,900 $16,848,100 $11,541,800
DP Current Expense $309,600 $275,400 $392,000 $224,000 $319,900
DP Capital Outlay $56,700 $55,400 $32,700 $304,500 $32,700
Capital Outlay $20,643,100 $12,328,700 $7,650,800 $16,041,200 $41,536,300
Other Charges/Pass Thru $0 $19,700 $0 $45,000 $0
Total
$48,805,200
$40,070,600
$36,114,700
$48,771,100
$68,736,300
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 131.0 133.0 148.0 148.0 221.0
Actual FTE 221.9 193.4 210.5 222.9 0.0
Vehicles 30 34 33 34 34






Committee Table of Contents
<-Previous Page | Next Page->

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.