Compendium of Budget Information for the 2014 General Session

Social Services
Appropriations Subcommittee
PDF icon (PDF)
left arrowPrevious Page | Subcommittee Table of Contents | Next Pageright arrow

Agency: Workforce Services

Line Item: Intermountain Weatherization Training Fund

Function

The funds are for the Weatherization Training Center for the administration, operation, maintenance, and support of the center. Money in the fund may come from private contributions, donations, grants, fees, any money appropriated by the Legislature, and earnings on fund money.

Statutory Authority

Statutory authority for the Fund comes from UCA 35A-8-1301.

Funding Detail

Additional revenue is generated from training fees. The federal grant requires that non-federal sources be expended prior to expending federal grant revenue.

Sources of Finance
(click linked fund name for more info)
Dedicated Credits Revenue
Beginning Fund Balance
Ending Fund Balance
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$0 $2,500 $2,800 $19,900 $300,000
($205,000)
$95,000
$0
$95,000
$0 $0 $0 $1,800 $1,800
$1,200
$3,000
$0
$3,000
$0 $0 ($1,800) ($3,000) ($1,800)
($1,200)
($3,000)
$0
($3,000)
$0
$2,500
$1,000
$18,700
$300,000
($205,000)
$95,000
$0
$95,000
Programs:
(click linked program name to drill-down)
Intermountain Weatherization Training Fund
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$0 $2,500 $1,000 $18,700 $300,000
($205,000)
$95,000
$0
$95,000
$0
$2,500
$1,000
$18,700
$300,000
($205,000)
$95,000
$0
$95,000
Categories of Expenditure
(mouse-over category name for definition)
Personnel Services
Current Expense
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$0 $2,500 $0 $15,700 $249,600
($228,400)
$21,200
$23,400
$44,600
$0 $0 $1,000 $3,000 $50,400
$23,400
$73,800
($23,400)
$50,400
$0
$2,500
$1,000
$18,700
$300,000
($205,000)
$95,000
$0
$95,000
Other Indicators
 
Change in Fund Balance

2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$0 $0 $1,800 $0 $0
$0
$0
$0
$0









left arrowPrevious Page | Next Pageright arrow

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.