COBI 2014 - Brigham City Regional Campus

Compendium of Budget Information for the 2014 General Session

Higher Education
Appropriations Subcommittee

Previous Page | Subcommittee Table of Contents | Next Page right arrow

Agency: Utah State University

Line Item: Brigham City Regional Campus

Function

In 2006, USU restructured the existing Continuing Education organization and created a university regional campus system, which includes distance education. The reporting line moved to the Provost's Office and reinforced the concept of one university, one faculty, one degree, and one curriculum.

Area regional campuses and distance education centers offer USU academic courses and degree programs in underserved and rural communities. USU has four line items for the regional campuses and distance education centers, including the USU Brigham City Regional Campus.

Students can earn a bachelor's degree in any of 27 disciplines or an associate degree in one of six disciplines.

Education delivery at the Brigham City Regional Campus includes 45% face-to-face, 38% broadcast, and 17% online.

Utah State University's master plan includes establishing a new campus for the Brigham City Regional Campus to the north of Highway 89 and east of Main Street.

Statutory Authority

The following laws govern the operations of regional campuses and distance education centers:

UCA 53B-18-302 provides for the establishment of extension centers by the Board of Regents.

Performance

Performance measures (Degrees Conferred, FTE Student Enrollment, and Graduation Rates) for Regional Campuses are included in the Education and General line item.

Funding Detail

For more detail about a particular source of finance or organizational unit, click a linked entry in the left column of the table(s) below.

Sources of Finance (click linked fund name for more info)
General Fund
General Fund, One-time
Education Fund
Education Fund, One-time
Dedicated Credits Revenue
Transfers - HED
Beginning Nonlapsing
Closing Nonlapsing
Total

2010 Actual	2011 Actual	2012 Actual	2013 Actual	2014 Approp	2014 Change	2014 Revised	2015 Change	2015 Approp
$1,791,000	$1,031,500	$570,000	$346,700	$987,600	$0	$987,600	$0	$987,600
$237,200	$0	$0	$0	$0	$0	$0	$0	$0
$1,436,100	$1,436,100	$1,397,600	$1,466,500	$1,538,900	$0	$1,538,900	$4,160,400	$5,699,300
$0	$0	$0	$0	$0	$0	$0	($365,400)	($365,400)
$12,895,700	$19,365,200	$21,866,100	$21,196,300	$23,135,900	($1,221,900)	$21,914,000	$41,300	$21,955,300
$0	$0	$0	$643,700	$0	$0	$0	$0	$0
$52,300	$118,900	$358,000	$652,400	$652,400	$214,200	$866,600	($214,200)	$652,400
($118,900)	($358,100)	($652,400)	($866,600)	($652,400)	($214,200)	($866,600)	$214,200	($652,400)
$16,293,400	$21,593,600	$23,539,300	$23,439,000	$25,662,400	($1,221,900)	$24,440,500	$3,836,300	$28,276,800

Programs: (click linked program name to drill-down)
Brigham City Regional Campus
Total

2010 Actual	2011 Actual	2012 Actual	2013 Actual	2014 Approp	2014 Change	2014 Revised	2015 Change	2015 Approp
$16,293,400	$21,593,600	$23,539,300	$23,439,000	$25,662,400	($1,221,900)	$24,440,500	$3,836,300	$28,276,800
$16,293,400	$21,593,600	$23,539,300	$23,439,000	$25,662,400	($1,221,900)	$24,440,500	$3,836,300	$28,276,800

Categories of Expenditure (mouse-over category name for definition)
Personnel Services
In-state Travel
Current Expense
Capital Outlay
Other Charges/Pass Thru
Total

2010 Actual	2011 Actual	2012 Actual	2013 Actual	2014 Approp	2014 Change	2014 Revised	2015 Change	2015 Approp
$8,493,200	$10,224,200	$10,701,100	$11,459,700	$10,261,800	$775,100	$11,036,900	$3,310,900	$14,347,800
$125,500	$170,500	$254,500	$330,100	$0	$0	$0	$0	$0
$4,057,300	$5,897,700	$9,250,600	$9,789,400	$16,041,500	($2,898,900)	$13,142,600	$525,400	$13,668,000
$112,200	$122,100	$293,200	$496,900	$0	$0	$0	$0	$0
$3,505,200	$5,179,100	$3,039,900	$1,362,900	($640,900)	$901,900	$261,000	$0	$261,000
$16,293,400	$21,593,600	$23,539,300	$23,439,000	$25,662,400	($1,221,900)	$24,440,500	$3,836,300	$28,276,800

Other Indicators
Budgeted FTE
Actual FTE

2010 Actual	2011 Actual	2012 Actual	2013 Actual	2014 Approp	2014 Change	2014 Revised	2015 Change	2015 Approp
211.1	207.9	207.3	200.9	200.9	8.1	209.0	(8.1)	200.9
146.1	148.0	158.4	162.7	0.0	0.0	0.0	0.0	0.0

Subcommittee Table of Contents

Previous Page | Next Page right arrow

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.