COBI 2015 - Energy and Minerals

Overview
Issues
Financials

Sources Uses

FY 2016 Appropriation

The Energy and Minerals program encourages energy and mineral resource development through a variety of studies to inventory and characterize the state's deposits. Many of these projects are funded in part by the U.S. Department of Energy, the U.S. Geological Survey, or the U.S. Bureau of Land Management, and may include industry, academic, or consulting partners. The results of these projects help industry, the general public, and other governmental agencies make decisions about managing and developing resources in Utah. This program also maintains the Utah Core Research Center, which contains cuttings from wells and cores across the state.

Funding History

Appropriation Overview

During the 2015 General Session, the Legislature appropriated for Fiscal Year 2016, $2,451,100 from all sources for Energy and Minerals. This is a 55.8 percent increase from Fiscal Year 2015 revised estimated amounts from all sources. The total includes $81,900 from the General/Education Funds, an increase of 65.1 percent from revised Fiscal Year 2015 estimates.

Appropriation Adjustments

The following appropriation adjustments were made during the 2015 General Session:

DescriptionOngoingOne-Time Reduction of SITLA Capital Development Projects ($335,600)$0

OngoingOne-TimeFinancing Source

($335,600)$0GFR - Land Exchange Distribution Account

Due to the downturn in the economy, SITLA has reduced its capital development projects and the need for this funding is no longer there.

Intent Language

HB0003: Item 106

Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that appropriations provided for the Utah Geological Survey in Item 14, Chapter 5, Laws of Utah 2014, shall not lapse at the close of FY 2015. Expenditures of these funds are limited to: Mineral Lease Projects $830,000; Computer Equipment/Software $60,000; Equipment/Supplies $40,000; Employee Training/Incentives $30,000.

HB0003: Item 106

Under Section 63J-1-603 of the Utah Code, the Legislature intends that $300,000 appropriated to assist with Geological Survey shortfall not lapse at the close of FY 2015.

Display By:

Funding Source

Expenditure Category

Appropriation Type:

Appropriation History by

Sources of Finance	FY11 Actual	FY12 Actual	FY13 Actual	FY14 Actual	FY15 Approp	FY15 Change	FY15 Revised	FY16 Change	FY16 Approp
General Fund	0	0	0	0	0	49,600	49,600	30,400	80,000
General Fund, One-time	0	0	0	0	0	0	0	1,900	1,900
Federal Funds	284,500	199,700	79,000	183,800	352,900	(41,100)	311,800	(39,800)	272,000
Dedicated Credits Revenue	671,700	1,083,500	1,243,000	1,106,100	959,300	(316,700)	642,600	(336,300)	306,300
Federal Mineral Lease	336,200	1,291,200	960,500	1,119,100	1,056,600	(287,800)	768,800	86,900	855,700
GFR - Land Exchange Distribution Account	250,000	268,700	72,500	189,500	393,200	(313,100)	80,100	(21,700)	58,400
Beginning Nonlapsing	1,390,900	771,000	1,029,600	508,900	500,000	180,100	680,100	279,900	960,000
Closing Nonlapsing	(771,000)	(1,029,600)	(508,900)	(680,100)	(490,000)	(470,000)	(960,000)	876,800	(83,200)
Lapsing Balance	(28,800)	(425,300)	(622,200)	(149,900)	(300,000)	300,000	0	0	0
Total	$2,133,500	$2,159,200	$2,253,500	$2,277,400	$2,472,000	($899,000)	$1,573,000	$878,100	$2,451,100

Categories of Expenditure	FY11 Actual	FY12 Actual	FY13 Actual	FY14 Actual	FY15 Approp	FY15 Change	FY15 Revised	FY16 Change	FY16 Approp
Personnel Services	1,479,900	1,554,900	1,633,200	1,713,400	1,638,700	(503,500)	1,135,200	1,014,300	2,149,500
In-state Travel	10,200	10,700	15,400	7,800	15,400	400	15,800	(3,300)	12,500
Out-of-state Travel	17,700	15,200	19,500	15,100	19,500	13,300	32,800	(12,200)	20,600
Current Expense	172,800	79,600	109,900	83,900	322,900	(242,800)	80,100	(12,000)	68,100
DP Current Expense	28,200	18,600	16,600	23,600	16,600	5,100	21,700	(12,200)	9,500
DP Capital Outlay	0	0	14,000	0	14,000	(14,000)	0	0	0
Capital Outlay	46,000	0	0	69,400	0	0	0	0	0
Other Charges/Pass Thru	378,700	480,200	444,900	364,200	444,900	(157,500)	287,400	(96,500)	190,900
Total	$2,133,500	$2,159,200	$2,253,500	$2,277,400	$2,472,000	($899,000)	$1,573,000	$878,100	$2,451,100

Show Table | Show Additional Information

Other Indicators	FY11 Actual	FY12 Actual	FY13 Actual	FY14 Actual	FY15 Approp	FY15 Change	FY15 Revised	FY16 Change	FY16 Approp
Budgeted FTE	17	18.50	19	14.70	19.13	(0.13)	19	0	19
Actual FTE	18.70	18.50	19.20	18.90	0	0	0	0	0

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.