Compendium of Budget Information for the 2010 General Session

Natural Resources
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Agriculture

Function

The mission of the Department of Agriculture and Food (DAF) is to: 'Promote the healthy growth of Utah agriculture, conserve our natural resources and protect our food supply.' Currently, DAF's focus is in the following four areas:

  • Improve communication and awareness
  • Conserve and enhance Utah's lands and natural resources
  • Ensure food safety and consumer protection
  • Build partnerships, advocates and develop Agriculture leaders

    DAF is responsible for the administration of Utah's agricultural laws as outlined in Titles 3 and 4 of the Utah Code. The laws mandate a wide variety of activities including inspection, regulation, information, rulemaking, loan issuance, marketing and development, pest and disease control, improving the economic position of agriculture, and consumer protection.

    Though not a part of DAF, the Utah State Fair Corporation has been included as a line item in DAF's budget since FY 2003.

    The Department also manages two loan funds:

    • Agricultural Resource Development Loan (ARDL) Fund
    • Rural Rehabilitation Loan Fund

    Funding Detail

    Sources of Finance
    2006
    Actual
    2007
    Actual
    2008
    Actual
    2009
    Actual
    2010
    Approp
    General Fund $11,943,300 $12,858,200 $13,755,900 $13,042,100 $11,835,400
    General Fund, One-time $658,000 $678,400 $2,912,400 $682,900 $161,500
    Federal Funds $4,988,800 $5,120,300 $5,224,300 $7,332,400 $5,103,000
    Dedicated Credits Revenue $4,580,600 $5,204,200 $5,770,100 $5,887,200 $6,687,200
    Restricted Revenue $5,700 $0 $0 $0 $0
    GFR - Horse Racing $50,000 $50,000 $50,000 $50,000 $50,000
    GFR - Invasive Species Mitigation $0 $0 $0 $0 $500,000
    GFR - Livestock Brand $931,000 $916,200 $877,000 $935,700 $929,200
    GFR - Rangeland Improvement $0 $0 $0 $0 $1,346,300
    GFR - Wildlife Damage Prev $582,900 $611,800 $634,000 $608,800 $603,100
    Agri Resource Development $623,700 $629,400 $804,400 $812,000 $812,000
    Utah Rural Rehab Loan $18,000 $18,000 $63,000 $62,800 $63,000
    Transfers $1,648,800 $1,760,900 $1,969,500 $1,593,300 $678,600
    Transfers - Fed Pass-thru $35,900 $0 $0 $0 $0
    Pass-through $38,100 $155,300 $170,800 $216,000 $0
    Beginning Nonlapsing $3,068,500 $3,472,500 $3,398,400 $3,103,800 $132,000
    Closing Nonlapsing ($3,472,500) ($3,426,000) ($3,103,800) ($1,959,300) ($11,300)
    Lapsing Balance ($693,100) ($721,600) ($700,200) ($632,900) $0
    Total
    $25,007,700
    $27,327,600
    $31,825,800
    $31,734,800
    $28,890,000
     
    Line Items
    2006
    Actual
    2007
    Actual
    2008
    Actual
    2009
    Actual
    2010
    Approp
    Administration $17,925,000 $19,569,900 $23,777,200 $23,967,000 $19,169,800
    Building Operations $270,000 $270,000 $270,000 $305,000 $305,000
    Utah State Fair Corporation $3,685,600 $4,244,500 $4,055,700 $4,113,700 $4,303,900
    Predatory Animal Control $1,418,200 $1,533,300 $1,647,300 $1,471,500 $1,333,100
    Resource Conservation $1,406,200 $1,423,300 $1,577,600 $1,564,200 $1,618,000
    Loans $302,700 $286,600 $498,000 $313,400 $313,900
    Invasive Species Mitigation $0 $0 $0 $0 $500,000
    Rangeland Improvement $0 $0 $0 $0 $1,346,300
    Total
    $25,007,700
    $27,327,600
    $31,825,800
    $31,734,800
    $28,890,000
     
    Categories of Expenditure
    2006
    Actual
    2007
    Actual
    2008
    Actual
    2009
    Actual
    2010
    Approp
    Personnel Services $11,907,700 $12,696,600 $13,877,600 $14,248,100 $13,674,700
    In-state Travel $331,300 $365,800 $415,500 $301,200 $387,400
    Out-of-state Travel $112,300 $121,100 $146,600 $122,100 $112,200
    Current Expense $2,703,500 $2,706,300 $2,789,300 $3,038,100 $2,120,800
    DP Current Expense $252,700 $672,900 $680,900 $893,300 $754,300
    DP Capital Outlay $0 $37,900 $0 $5,700 $0
    Capital Outlay $174,200 $508,700 $413,300 $101,900 $60,000
    Other Charges/Pass Thru $9,526,000 $10,218,300 $13,473,700 $13,024,400 $11,780,600
    Transfers $0 $0 $28,900 $0 $0
    Total
    $25,007,700
    $27,327,600
    $31,825,800
    $31,734,800
    $28,890,000
     
    Other Indicators
    2006
    Actual
    2007
    Actual
    2008
    Actual
    2009
    Actual
    2010
    Approp
    Budgeted FTE 213.9 208.6 213.0 206.8 205.1
    Vehicles 109 112 114 120 114






    Subcommittee Table of Contents