Compendium of Budget Information for the 2011 General Session

Natural Resources, Agriculture, & Environmental Quality
Appropriations Subcommittee
Subcommittee Table of Contents

Group: Natural Resources, Agriculture, & Environment

Agency: Agriculture

Function

The mission of the Department of Agriculture and Food (DAF) is to: 'Promote the healthy growth of Utah agriculture, conserve our natural resources and protect our food supply.' Currently, DAF's focus is in the following four areas:

  • Improve communication and awareness
  • Conserve and enhance Utah's lands and natural resources
  • Ensure food safety and consumer protection
  • Build partnerships, advocates and develop Agriculture leaders

DAF is responsible for the administration of Utah's agricultural laws as outlined in Titles 3 and 4 of the Utah Code (click on the link http://ag.utah.gov/divisions/index.html to go to the website). The laws mandate a wide variety of activities including inspection, regulation, information, rulemaking, loan issuance, marketing and development, pest and disease control, improving the economic position of agriculture, and consumer protection.

Though not a part of DAF, the Utah State Fair Corporation has been included as a line item in DAF's budget since FY 2003.

The Department also manages two loan funds:

  • Agricultural Resource Development Loan (ARDL) Fund
  • Rural Rehabilitation Loan Fund

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $12,858,200 $13,755,900 $13,042,100 $11,835,400 $11,427,800
General Fund, One-time $678,400 $2,912,400 $682,900 ($310,500) $15,000
Federal Funds $5,120,300 $5,224,300 $7,332,400 $5,757,600 $5,604,600
Dedicated Credits Revenue $5,204,200 $5,770,100 $5,887,200 $6,863,500 $6,704,500
GFR - Horse Racing $50,000 $50,000 $50,000 $50,000 $30,000
GFR - Invasive Species Mitigation $0 $0 $0 $1,100,000 $0
GFR - Livestock Brand $916,200 $877,000 $935,700 $925,100 $932,500
GFR - Rangeland Improvement $0 $0 $0 $4,046,300 $1,241,700
GFR - Wildlife Damage Prev $611,800 $634,000 $608,800 $600,900 $641,600
Agri Resource Development $629,400 $804,400 $812,000 $812,000 $812,100
Utah Rural Rehab Loan $18,000 $63,000 $62,800 $63,000 $63,000
Transfers $1,760,900 $1,969,500 $1,593,300 $1,599,800 $551,700
Pass-through $155,300 $170,800 $216,000 $191,500 $116,000
Beginning Nonlapsing $3,472,500 $3,398,400 $3,103,800 $1,959,300 $151,200
Closing Nonlapsing ($3,426,000) ($3,103,800) ($1,959,300) ($3,667,700) ($169,100)
Lapsing Balance ($721,600) ($700,200) ($632,900) ($2,292,600) $0
Total
$27,327,600
$31,825,800
$31,734,800
$29,533,600
$28,122,600
 
Line Items
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Administration $19,569,900 $23,777,200 $23,967,000 $19,903,300 $19,422,700
Building Operations $270,000 $270,000 $305,000 $305,000 $305,000
Utah State Fair Corporation $4,244,500 $4,055,700 $4,113,700 $3,953,800 $3,962,600
Predatory Animal Control $1,533,300 $1,647,300 $1,471,500 $1,359,000 $1,362,400
Resource Conservation $1,423,300 $1,577,600 $1,564,200 $1,615,800 $1,514,200
Loans $286,600 $498,000 $313,400 $313,800 $314,000
Invasive Species Mitigation $0 $0 $0 $716,500 $0
Rangeland Improvement $0 $0 $0 $1,366,400 $1,241,700
Total
$27,327,600
$31,825,800
$31,734,800
$29,533,600
$28,122,600
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $12,696,600 $13,877,600 $14,248,100 $13,409,900 $14,032,400
In-state Travel $365,800 $415,500 $301,200 $283,100 $272,500
Out-of-state Travel $121,100 $146,600 $122,100 $90,900 $122,000
Current Expense $2,706,300 $2,789,300 $3,038,100 $2,659,800 $2,081,700
DP Current Expense $672,900 $680,900 $893,300 $597,200 $653,300
DP Capital Outlay $37,900 $0 $5,700 $8,400 $0
Capital Outlay $508,700 $413,300 $101,900 $200,700 $4,008,300
Other Charges/Pass Thru $10,218,300 $13,473,700 $13,024,400 $12,283,600 $6,952,400
Transfers $0 $28,900 $0 $0 $0
Total
$27,327,600
$31,825,800
$31,734,800
$29,533,600
$28,122,600
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 208.6 213.0 206.8 224.0 199.0
Vehicles 112 114 120 119 114






Subcommittee Table of Contents