Compendium of Budget Information for the 2011 General Session

Business, Economic Development, & Labor
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Labor Commission

Function

The Utah Labor Commission serves the citizens of Utah by assuring a safe, healthful, fair, non-discriminatory work environment; assuring fair housing practices; and promoting the general welfare of employee and employers in the State of Utah.

Statutory Authority

The following chapters from the Utah Code Annotated give the Labor Commission its authority and oversight:

Title 34, chapters 19 through 46, are devoted to general labor laws as they apply to employers and employees. These provisions cover such things as employment relations, payment of wages and minimum wages.

Title 34A, chapters 1 through 11 cover regulatory authorizations of the Labor Commission and include the Labor Commission Act, Workers' Compensation Act, Utah Occupational Disease Act, Hospital and Medical Service for Disabled Miners, Utah Antidiscrimination Act, Utah Occupational Safety and Health Act, Safety, and the Utah Injured Worker Reemployment Act.

Funding Detail

The Labor Commission budget is made up of three line items: Labor Commission, which includes most of the main programs overseen by the Commission; Employers' Reinsurance Fund; and Uninsured Employers' Fund. The table below gives detail for the entire agency with all three line items combined.

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $5,931,300 $6,483,600 $6,261,500 $6,001,600 $5,872,100
General Fund, One-time ($5,200) $196,000 $439,700 ($178,900) $0
Federal Funds $2,487,600 $2,217,400 $2,324,900 $2,883,100 $2,862,500
Dedicated Credits Revenue $0 $395,400 $50,137,100 $18,800 $20,000
GFR - Industrial Accident Restricted Account $0 $0 $0 $566,600 $1,921,500
GFR - Workplace Safety $1,572,300 $1,588,400 $1,580,300 $1,569,200 $1,563,200
Trust and Agency Funds $0 $54,877,000 $0 $0 $0
Employers' Reinsurance Fund $0 $0 $73,000 $50,985,100 $2,573,000
Premium Tax Collections $0 $0 $0 $3,139,000 $46,574,000
Uninsured Employers' Fund $1,165,300 $1,227,400 $1,517,100 $1,014,300 $1,018,000
Transfers $25,000 ($1,022,000) $0 ($6,382,900) $0
Beginning Nonlapsing $50,000 $565,000 $0 $0 $0
Closing Nonlapsing ($565,000) $0 $0 $0 $0
Lapsing Balance ($422,100) ($862,100) ($86,200) ($551,100) $0
Total
$10,239,200
$65,666,100
$62,247,400
$59,064,800
$62,404,300
 
Line Items
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Labor Commission $10,239,200 $11,458,600 $12,155,400 $11,241,700 $12,312,300
Employers Reinsurance Fund $0 $52,847,400 $48,250,000 $44,980,100 $48,250,000
Uninsured Employers Fund $0 $1,360,100 $1,842,000 $2,843,000 $1,842,000
Total
$10,239,200
$65,666,100
$62,247,400
$59,064,800
$62,404,300
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $7,406,700 $8,019,200 $8,740,600 $8,511,500 $8,690,500
In-state Travel $38,400 $37,800 $28,100 $26,200 $38,700
Out-of-state Travel $125,100 $101,600 $61,200 $28,400 $65,200
Current Expense $1,152,400 $1,901,900 $2,837,900 $31,155,500 $3,147,700
DP Current Expense $1,077,600 $1,189,100 $1,007,000 $1,014,200 $1,033,900
Other Charges/Pass Thru $439,000 $54,416,500 $49,572,600 $18,329,000 $49,428,300
Total
$10,239,200
$65,666,100
$62,247,400
$59,064,800
$62,404,300
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 117.0 113.0 107.0 110.0 107.0
Vehicles 28 28 28 33 28






Subcommittee Table of Contents