Compendium of Budget Information for the 2011 General Session

Infrastructure & General Government
Appropriations Subcommittee
Subcommittee Table of Contents

Subcommittee Summary

Background

The Infrastructure and General Government Appropriations Subcommittee reviews and approves the budgets for five principal areas of state government. The subcommittee makes a recommendation to the Executive Appropriations Committee and the whole Legislature for final approval. The areas for which this subcommittee is responsible are:

  • Department of Administrative Services
  • Department of Technology Services
  • Department of Transportation
  • Capital Facilities
  • Debt Service

During the 2010 Second Special Session, the Legislature passed S.J.R. 201, 'Joint Rules Resolution - Appropriation Subcommittee Amendments' which consolidated the appropriations subcommittee structure from ten subcommittees to eight. The resolution created the Infrastructure and General Government appropriations subcommittee by combining the Department of Transportation (previously in the Transportation and Environmental Quality appropriations subcommittee) with the departments and budgets overseen in the Capital Facilities and Government Operations appropriation subcommittee.

Funding Detail

Sources of Finance
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
General Fund $203,982,100 $229,669,800 $136,096,300 $92,391,700 $93,215,000
General Fund, One-time $314,816,000 $595,447,700 $114,601,900 $2,472,600 $116,038,400
Uniform School Fund, One-time $0 $44,236,800 $0 $0 $0
Education Fund $64,182,800 $50,043,300 $47,432,400 $47,432,400 $47,432,400
Education Fund, One-time $65,266,800 $118,041,000 $25,000,000 $0 $0
Transportation Fund $411,266,900 $428,964,000 $423,226,400 $542,768,100 $407,860,700
Transportation Fund, One-time $1,200,000 $2,000,000 $0 $0 $0
Transportation Investment Fund of 2005 $55,000,000 $105,000,000 $132,742,800 $434,325,900 $104,758,500
TIF of 2005, One-time $0 $0 $32,569,400 ($63,000,000) $0
Centennial Highway Fund $127,976,800 $127,976,800 $313,832,000 $137,022,500 $137,915,300
Centennial Highway Fund Restricted Account $223,297,100 $200,277,000 $0 $179,954,000 $64,305,300
Centennial Highway Fund, One-time $0 $3,650,000 $0 $0 $0
Federal Funds $324,856,700 $368,102,300 $361,103,600 $462,601,700 $202,576,300
Dedicated Credits Revenue $90,780,500 $203,295,900 $193,847,300 $139,018,700 $71,006,800
Dedicated Credits - GO Bonds $15,200 $3,261,900 $5,492,000 $5,867,600 $0
Federal Mineral Lease $51,288,000 $51,312,700 $68,406,300 $51,728,600 $65,713,400
GFR - E-911 Emergency Services $290,000 $300,000 $300,000 $300,000 $300,000
GFR - Economic Incentive Restricted Account $1,528,000 $5,928,000 $15,480,000 $3,514,100 $4,540,000
GFR - ISF Overhead $1,296,500 $1,299,600 $1,299,600 $1,299,600 $1,299,600
GFR - Land Exchange Distribution Account $0 $18,760,000 $14,400,000 $15,750,000 $15,750,000
TFR - Aeronautics Fund $9,107,600 $7,460,300 $7,071,600 $7,282,300 $6,904,800
TFR - County of First Class State Highway Fund $7,204,400 $6,950,000 $14,462,000 $19,307,500 $20,988,300
Trust and Agency Funds $0 $0 $1,500,000 $32,584,100 $0
Critical Highway Needs Fund $0 $90,000,000 $65,351,800 $377,385,800 $160,578,500
Debt Service $0 ($131,626,800) ($133,826,800) ($137,022,500) ($137,915,300)
Designated Sales Tax $220,647,300 $30,647,900 $1,142,200 $0 $26,234,200
Transfers $3,574,200 $0 $110,000 $22,313,600 $13,100
Transfers - Other Agencies $0 $0 $0 ($1,434,600) $0
Transfers - Within Agency $17,100 ($18,800,000) ($28,684,700) $63,247,600 $6,000,000
State Debt Collection Fund $0 $500,000 $233,000 $0 $0
Capital Projects Fund $1,801,800 $3,109,000 $1,945,200 $1,950,500 $1,942,900
Project Reserve Fund $200,000 $200,000 $200,000 $5,200,000 $200,000
Contingency Reserve Fund $82,300 $2,082,300 $2,082,300 $82,300 $82,300
Beginning Nonlapsing $171,534,600 $162,012,800 $180,475,100 $16,794,700 $29,863,600
Beginning Nonlapsing - DHRM Flex Benefits $0 $10,200 $0 $0 $0
Beginning Nonlapsing - Retirement $71,500 $178,500 $0 $0 $0
Closing Nonlapsing ($161,742,800) ($184,860,800) ($17,155,400) ($77,698,000) ($7,210,100)
Lapsing Balance ($75,373,000) ($123,058,700) ($12,065,300) ($8,352,800) $0
Total
$2,114,168,400
$2,402,371,500
$1,968,671,000
$2,375,088,000
$1,440,394,000
 
Agencies
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Transportation $1,330,372,200 $1,450,966,000 $1,443,835,000 $1,969,131,700 $856,855,200
Administrative Services $23,081,300 $44,568,500 $43,397,100 $43,448,100 $47,790,200
Technology Services $10,511,900 $11,046,000 $11,080,400 $3,678,400 $5,102,400
Capital Budget $213,783,300 $332,147,500 $175,071,200 $55,662,500 $163,685,400
Debt Service $235,010,400 $333,175,400 $245,287,300 $302,916,100 $366,960,800
Restricted Revenue - IGG $301,409,300 $230,468,100 $50,000,000 $251,200 $0
Total
$2,114,168,400
$2,402,371,500
$1,968,671,000
$2,375,088,000
$1,440,394,000
 
Categories of Expenditure
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Personnel Services $130,116,600 $142,482,200 $145,963,000 $141,209,400 $143,826,400
In-state Travel $896,500 $1,016,600 $823,000 $689,700 $834,000
Out-of-state Travel $472,800 $494,900 $380,400 $186,300 $337,900
Current Expense $370,558,600 $463,292,800 $403,433,700 $459,033,900 $473,382,400
DP Current Expense $15,701,800 $16,578,400 $20,570,500 $14,518,900 $14,170,700
DP Capital Outlay $7,155,300 $5,820,100 $6,204,900 $797,000 $316,900
Capital Outlay $714,145,300 $927,510,800 $912,381,300 $1,452,457,600 $375,905,500
Other Charges/Pass Thru $749,443,800 $716,639,600 $360,213,500 $186,173,900 $309,376,500
Operating Transfers $1,279,700 $892,200 $0 $1,132,500 $0
Transfers ($17,300) $0 $0 $0 $0
Trust & Agency Disbursements $124,415,300 $127,643,900 $118,700,700 $118,888,800 $122,243,700
Total
$2,114,168,400
$2,402,371,500
$1,968,671,000
$2,375,088,000
$1,440,394,000
 
Other Indicators
2007
Actual
2008
Actual
2009
Actual
2010
Actual
2011
Approp
Budgeted FTE 1,935.6 1,935.0 1,936.8 1,899.5 1,902.7
Vehicles 3,913 3,916 2,010 1,849 2,009






Subcommittee Table of Contents