Compendium of Budget Information for the 2014 General Session

Infrastructure and General Government
Appropriations Subcommittee
PDF icon (PDF)
left arrowPrevious Page | Subcommittee Table of Contents | Next Pageright arrow

Agency: ISF - Technology Services

Line Item: ISF - DTS Agency Services

Function

The DTS Internal Service Fund contains two programs: Agency Services and Enterprise Technology. Agency Services operates as the IT products and services Pass Thru fund for state agencies. A state agency works with its assigned IT director from DTS to determine needed IT purchases. Enterprise Technology is the central operating unit of the ISF. (It handles most of the workload and has most of the FTEs assigned in the ISF operation.)

Intent Language

    Under UCA 63J-1-410 the following rates are approved for the services of the Department of Technology Services for the remainder of fiscal year 2013. These rates supersede the Hosting Services - Processing and Hosting Services -Storage rates included in Chapter 416, Laws of Utah 2012 (p. 2322):
    012 House of Representatives = $13,047; 050 State Treasurer = $9,706; 060 Governor's Office = $138,690; 080 Attorney General = $30,942; 100 Dept of Administrative Services = $858,734; 110 Dept of Technology Services = $2,809,194; 120 Tax Commission = $835,835; 140 Dept of Human Resource Management = $181,335; 180 Dept of Public Safety = $1,029,354; 200 Dept of Human Services = $392,812; 270 Dept of Health = $864,860; 290 Utah Medical Education Council = $190; 410 Dept of Corrections = $517,850; 430 Board of Pardons & Parole = $3,555; 480 Dept of Environmental Quality = $276,216; 560 Dept of Natural Resources = $490,249; 570 Dept of Agriculture & Food = $3,321; 600 Dept of Workforce Services = $2,719,515; 650 Dept of Alcoholic Beverage Control = $125,904; 660 Labor Commission = $42,430; 670 Dept of Commerce = $53,119; 680 Dept of Financial Institutions = $1,092; 690 Dept of Insurance = $77,097; 710 Dept of Community & Culture = $18,731; 810 Dept of Transportation = $1,530,434;
    The Legislature intends that the Department of Technology Services shall use its contributed capital to pay for the costs of providing the Department of Health's request for "Credit Monitoring" in the amount of $922,000 one-time without increasing internal service fund rates.

Related Links

Glossary of Terms

Funding Detail

For more detail about a particular source of finance or organizational unit, click a linked entry in the left column of the table(s) below.

Sources of Finance
(click linked fund name for more info)
Dedicated Credits - Intragvt Rev
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$18,348,600 $22,844,800 $40,337,200 $41,450,100 $0
$82,900,200
$82,900,200
($41,450,100)
$41,450,100
$18,348,600
$22,844,800
$40,337,200
$41,450,100
$0
$82,900,200
$82,900,200
($41,450,100)
$41,450,100
Programs:
(click linked program name to drill-down)
ISF - Agency Services Division
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$18,348,600 $22,844,800 $40,337,200 $41,450,100 $0
$82,900,200
$82,900,200
($41,450,100)
$41,450,100
$18,348,600
$22,844,800
$40,337,200
$41,450,100
$0
$82,900,200
$82,900,200
($41,450,100)
$41,450,100
Categories of Expenditure
(mouse-over category name for definition)
Personnel Services
In-state Travel
Out-of-state Travel
Current Expense
DP Current Expense
DP Capital Outlay
Capital Outlay
Other Charges/Pass Thru
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$2,064,500 $0 $0 $0 $0
$0
$0
$0
$0
$31,100 $500 $31,000 $3,900 $0
$7,800
$7,800
($3,900)
$3,900
$0 $31,300 $400 $11,600 $0
$23,200
$23,200
($11,600)
$11,600
$896,700 $337,600 $340,100 $657,600 $0
$1,315,200
$1,315,200
($657,600)
$657,600
$15,778,800 $15,851,500 $39,899,900 $24,131,800 $0
$48,263,600
$48,263,600
($24,131,800)
$24,131,800
$0 $6,645,300 $0 $0 $0
$0
$0
$0
$0
$0 $12,300 $0 $0 $0
$0
$0
$0
$0
$47,500 $0 $65,800 $16,623,700 $0
$33,268,900
$33,268,900
($16,645,200)
$16,623,700
$18,818,600
$22,878,500
$40,337,200
$41,428,600
$0
$82,878,700
$82,878,700
($41,450,100)
$41,428,600
Other Indicators
 
Budgeted FTE
Actual FTE
Retained Earnings

2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
19.0 0.0 0.0 0.0 0.0
0.0
0.0
0.0
0.0
18.7 0.0 0.0 0.0 0.0
0.0
0.0
0.0
0.0
($1,036,500) ($1,070,200) ($1,070,200) ($1,048,700) ($1,070,200)
($1,027,200)
($2,097,400)
$2,097,400
$0









Program: ISF - Agency Services Division

Function

The Agency Services program operates as the IT products and services Pass Thru fund for state agencies. A state agency works with its assigned IT director from DTS to determine needed IT purchases.

Statutory Authority

The duties of Agency Services are enumerated in UCA 63F-1-604. These duties include providing IT products purchasing support for information technology projects, programs, or functions that are unique to a given executive branch agency.

Funding Detail

Prior to FY 2007, employees and budgets reflected here were disbursed throughout state government. In FY 2009, most personnel were transferred into the Enterprise Technology program. In FY 2010, the remainder of the personnel were transferred into Enterprise Technology and the Agency Services program changed to include only those costs associated with unique agency IT products purchases. IT products purchasing requirements by agencies are accounted for in their individual budget appropriations. Beginning FY 2012, to avoid double counting by DTS Agency Services, the amounts are no longer reflected as a separate appropriation to DTS.

Sources of Finance
(click linked fund name for more info)
Dedicated Credits - Intragvt Rev
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$18,348,600 $22,844,800 $40,337,200 $41,450,100 $0
$82,900,200
$82,900,200
($41,450,100)
$41,450,100
$18,348,600
$22,844,800
$40,337,200
$41,450,100
$0
$82,900,200
$82,900,200
($41,450,100)
$41,450,100
Categories of Expenditure
(mouse-over category name for definition)
Personnel Services
In-state Travel
Out-of-state Travel
Current Expense
DP Current Expense
DP Capital Outlay
Capital Outlay
Other Charges/Pass Thru
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$2,064,500 $0 $0 $0 $0
$0
$0
$0
$0
$31,100 $500 $31,000 $3,900 $0
$7,800
$7,800
($3,900)
$3,900
$0 $31,300 $400 $11,600 $0
$23,200
$23,200
($11,600)
$11,600
$896,700 $337,600 $340,100 $657,600 $0
$1,315,200
$1,315,200
($657,600)
$657,600
$15,778,800 $15,851,500 $39,899,900 $24,131,800 $0
$48,263,600
$48,263,600
($24,131,800)
$24,131,800
$0 $6,645,300 $0 $0 $0
$0
$0
$0
$0
$0 $12,300 $0 $0 $0
$0
$0
$0
$0
$47,500 $0 $65,800 $16,623,700 $0
$33,268,900
$33,268,900
($16,645,200)
$16,623,700
$18,818,600
$22,878,500
$40,337,200
$41,428,600
$0
$82,878,700
$82,878,700
($41,450,100)
$41,428,600
Other Indicators
 
Budgeted FTE
Actual FTE
Retained Earnings

2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
19.0 0.0 0.0 0.0 0.0
0.0
0.0
0.0
0.0
18.7 0.0 0.0 0.0 0.0
0.0
0.0
0.0
0.0
($1,036,500) ($1,070,200) ($1,070,200) ($1,048,700) ($1,070,200)
($1,027,200)
($2,097,400)
$2,097,400
$0









left arrowPrevious Page | Next Pageright arrow

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.