Compendium of Budget Information for the 2014 General Session

Executive Offices and Criminal Justice
Appropriations Subcommittee PDF icon (PDF)
left arrowPrevious Page | Subcommittee Table of Contents | Next Pageright arrow

Agency: Public Safety

Line Item: Emergency Management

Function

The Emergency Management line item has only one program—the Emergency Management program. This program provides coordination, funds allocation, training, testing and planning functions for the state and with local entities. It is the state's link to the Federal Emergency Management Agency (FEMA). FEMA requires performance data as a requirement of its grant process. The division also works with a nationwide network of federal, state, and local law enforcement entities to guard against terrorists and terrorist acts of mass destruction.

Statutory Authority

Statutory Authority for Emergency Services and Homeland Security is found in UCA 53-2.

Intent Language

    Under section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $500,000 provided for Emergency Services and Homeland Security in Item 28 of Chapter 11 Laws of Utah 2012 not lapse at the close of fiscal year 2013. The use of any unused funds is limited to search and rescue reimbursement, computer equipment/software/programming, employee training, and equipment and supplies.

Performance

Emergency Services and Homeland Security employs certain metrics to measure performance related to National Emergency Management Accreditation (NEMA) and Nationwide Incident Management System (NIMS) and others. Emergency Management Accreditation Program (EMAP) is an independent corporation that evaluates state and local emergency management programs. NIMS is a comprehensive nationwide framework for incident management for responders at the federal, state, and local levels to collaborate to more effectively manage incidents.

Performance - emerg.serv. Homeland sec.

Issues/Analysis

The Department reports the high estimated amount FY 2014 is due to an estimate on the high end of the range . The Department reports that there are various grants that they may qualify throughout the year of which have a range of possible award amounts. Therefore, the higher than historical amount reflects this.

Funding Detail

For more detail about a particular source of finance or organizational unit, click a linked entry in the left column of the table(s) below.

Sources of Finance
(click linked fund name for more info)
General Fund
General Fund, One-time
Federal Funds
Dedicated Credits Revenue
GFR - Disaster Recovery Fund
GFR - Nuclear Oversight
Transfers
Transfers - Commission on Criminal and Juvenile Justice
Transfers - Other Agencies
Pass-through
Beginning Nonlapsing
Closing Nonlapsing
Lapsing Balance
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$1,028,300 $951,100 $945,000 $956,500 $1,393,900
$0
$1,393,900
$726,700
$2,120,600
($20,000) $0 $0 $0 $0
$2,600
$2,600
$3,000
$5,600
$23,683,200 $27,324,000 $33,701,200 $22,035,900 $40,611,600
$1,958,800
$42,570,400
($11,860,800)
$30,709,600
$288,600 $548,600 $271,200 $272,100 $408,000
$0
$408,000
$0
$408,000
$24,000 $0 $0 $750,000 $0
$150,000
$150,000
($150,000)
$0
$1,416,400 $1,416,400 $1,416,400 $1,416,400 $7,300
$0
$7,300
($7,300)
$0
$0 $0 $0 $99,100 $0
$0
$0
$0
$0
$0 $151,400 $0 $0 $0
$0
$0
$0
$0
$27,800 $0 $140,400 $0 $140,400
$0
$140,400
$0
$140,400
$0 $0 $21,800 $12,300 $21,800
$0
$21,800
$0
$21,800
$0 $0 $12,200 $365,700 $0
$270,800
$270,800
$137,200
$408,000
$0 ($12,200) ($365,700) ($270,800) $0
($408,000)
($408,000)
$0
($408,000)
($1,416,400) ($1,416,400) ($1,416,400) ($1,416,400) ($1,416,400)
$1,409,100
($7,300)
$7,300
$0
$25,031,900
$28,962,900
$34,726,100
$24,220,800
$41,166,600
$3,383,300
$44,549,900
($11,143,900)
$33,406,000
Programs:
(click linked program name to drill-down)
Emergency Management
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$25,031,900 $28,962,900 $34,726,100 $24,220,800 $41,166,600
$3,383,300
$44,549,900
($11,143,900)
$33,406,000
$25,031,900
$28,962,900
$34,726,100
$24,220,800
$41,166,600
$3,383,300
$44,549,900
($11,143,900)
$33,406,000
Categories of Expenditure
(mouse-over category name for definition)
Personnel Services
In-state Travel
Out-of-state Travel
Current Expense
DP Current Expense
DP Capital Outlay
Capital Outlay
Other Charges/Pass Thru
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$3,950,500 $4,004,900 $3,932,200 $3,841,000 $4,327,000
($605,700)
$3,721,300
$153,500
$3,874,800
$107,100 $100,900 $77,100 $62,100 $77,900
($15,700)
$62,200
$0
$62,200
$98,900 $109,500 $98,500 $59,000 $98,900
($39,900)
$59,000
$0
$59,000
$2,013,900 $2,286,400 $1,537,500 $1,268,000 $1,607,900
($339,800)
$1,268,100
($1,800)
$1,266,300
$309,700 $341,200 $333,000 $406,300 $334,100
$72,300
$406,400
$10,800
$417,200
$80,300 $80,300 $52,500 $0 $52,500
($52,500)
$0
$0
$0
$36,600 $202,400 $14,900 $36,800 $14,900
$21,900
$36,800
$0
$36,800
$18,434,900 $21,837,300 $28,680,400 $18,547,600 $34,653,400
$4,342,700
$38,996,100
($11,306,400)
$27,689,700
$25,031,900
$28,962,900
$34,726,100
$24,220,800
$41,166,600
$3,383,300
$44,549,900
($11,143,900)
$33,406,000
Other Indicators
 
Budgeted FTE
Actual FTE
Vehicles

2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
57.0 55.9 55.0 48.0 52.0
(2.0)
50.0
1.0
51.0
51.5 53.1 53.1 51.3 0.0
0.0
0.0
0.0
0.0
17 17 13 17 17
0
17
0
17









left arrowPrevious Page | Next Pageright arrow

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.