Compendium of Budget Information for the 2009 General Session

Economic Development and Revenue
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Community and Culture

Function

The Department of Community and Culture is responsible for enhancing the quality of life for the people of Utah by creating, preserving and promoting community and cultural infrastructure. Department divisions, offices and programs include: Administration, the Division of Indian Affairs, the Division of State History the Division of Arts and Museums, The State Library, and the Division of Housing and Community Development. The Department also administers the Office of Ethnic Affairs, the Utah State Historical Society, a Community Development Capital Budget and pass through funding for the Zoos.

Statutory Authority

Statutory Authority for the Department of Community and Culture is found in UCA Title 9. The powers and duties detailed for the department include:

  • Responsibility for community and cultural development within the state;
  • Community and cultural development planning for the state; and
  • Coordination of federal grants for community and culture.

Funding Detail

Funding for the Department is detailed below. The largest funding sources are the Permanent Community Impact Fund, Federal Funds, and the General Fund. DCC is impacted by federal grant changes, increasing lease costs, and increasing infrastructure costs.

Sources of Finance
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
General Fund $18,624,400 $16,537,900 $17,425,100 $23,282,600 $23,925,700
General Fund, One-time $0 $2,615,100 $12,972,500 $5,740,000 $17,878,500
Federal Funds $35,047,000 $34,194,500 $38,155,700 $38,697,800 $42,921,000
Dedicated Credits Revenue $2,653,400 $3,037,100 $3,536,100 $3,937,300 $5,460,800
Federal Mineral Lease $4,184,500 $6,325,700 $34,773,900 $46,638,600 $5,500,000
GFR - Homeless Trust $650,000 $850,000 $850,000 $1,350,000 $1,350,000
Permanent Community Impact $10,286,300 $10,244,100 $903,000 $1,023,600 $70,694,800
Transfers $72,400 $836,600 $26,000 $0 $0
Pass-through $377,500 $0 $0 $1,394,800 $0
Repayments $0 $0 $0 $0 $28,000,000
Beginning Nonlapsing $1,207,800 $2,200,400 $2,490,000 $5,862,100 $259,800
Closing Nonlapsing ($2,200,400) ($2,490,200) ($5,862,100) ($3,674,900) $0
Lapsing Balance ($239,000) $0 ($49,200) $0 $0
Total
$70,663,900
$74,351,200
$105,221,000
$124,251,900
$195,990,600
 
Line Items
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Administration $3,383,000 $2,193,900 $2,124,200 $2,688,700 $4,973,800
Historical Society $179,200 $104,700 $53,000 $144,400 $362,200
State History $2,410,900 $2,647,900 $3,013,400 $3,241,000 $4,044,300
Arts and Museums $3,643,300 $3,851,000 $4,415,000 $6,138,600 $4,475,400
Arts and Museums - Museum Services $0 $0 $1,439,000 $1,485,000 $1,746,400
State Library $7,282,000 $8,380,400 $8,863,200 $9,287,500 $9,231,500
Indian Affairs $220,700 $209,500 $247,600 $300,200 $286,300
Housing and Community Development $38,489,000 $39,839,400 $48,832,200 $52,590,000 $66,417,000
Community Development Capital Budget $13,584,500 $15,725,700 $34,734,700 $46,677,800 $103,000,000
Zoos $1,471,300 $1,398,700 $1,498,700 $1,698,700 $1,453,700
Total
$70,663,900
$74,351,200
$105,221,000
$124,251,900
$195,990,600
 
Categories of Expenditure
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Personal Services $11,756,100 $12,127,600 $12,565,300 $13,384,400 $14,792,200
In-State Travel $187,600 $206,100 $212,700 $250,500 $212,100
Out of State Travel $141,600 $166,500 $228,500 $246,500 $172,600
Current Expense $5,292,200 $5,240,100 $6,610,700 $7,239,700 $6,927,100
DP Current Expense $529,800 $730,400 $1,186,300 $1,567,900 $3,663,000
DP Capital Outlay $23,400 $2,763,000 $59,000 $33,600 $30,000
Capital Outlay $148,700 $140,400 $254,100 $59,200 $0
Other Charges/Pass Thru $52,488,500 $52,874,700 $84,027,800 $101,470,100 $169,493,600
Operating Transfers $96,000 $102,400 $76,600 $0 $700,000
Total
$70,663,900
$74,351,200
$105,221,000
$124,251,900
$195,990,600
 
Other Indicators
2005
Actual
2006
Actual
2007
Actual
2008
Actual
2009
Approp
Budgeted FTE 203.0 203.0 190.4 221.0 195.0
Vehicles 36 37 37 35 37






Subcommittee Table of Contents