Compendium of Budget Information for the 2010 General Session

Economic Development and Revenue
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Community and Culture

Function

The Department of Community and Culture is responsible for enhancing the quality of life for the people of Utah by creating, preserving and promoting community and cultural infrastructure. Department divisions, offices and programs include: Administration, the Division of Indian Affairs, the Division of State History, the Division of Arts and Museums, The State Library, and the Division of Housing and Community Development. The Department also administers the Office of Ethnic Affairs, the Utah State Historical Society, a Community Development Capital Budget and pass through funding for the zoos.

Statutory Authority

Statutory Authority for the Department of Community and Culture is found in UCA Title 9. The powers and duties detailed for the department include:

  • Responsibility for community and cultural development within the state;
  • Community and cultural development planning for the state; and
  • Coordination of federal grants for community and culture.

Funding Detail

Funding for the Department is detailed below. The largest funding sources are the Permanent Community Impact Fund, Federal Funds, and the General Fund. DCC is impacted by federal grant changes, increasing lease costs, and increasing infrastructure costs.

Sources of Finance
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
General Fund $16,537,900 $17,425,100 $23,282,600 $21,697,500 $20,195,200
General Fund, One-time $2,615,100 $12,972,500 $5,740,000 $18,974,200 $707,000
Federal Funds $34,194,500 $38,155,700 $38,697,800 $52,915,100 $54,506,400
American Recovery and Reinvestment Act $0 $0 $0 $0 $34,400,000
Dedicated Credits Revenue $3,037,100 $3,536,100 $3,937,300 $4,122,200 $4,590,800
Federal Mineral Lease $6,325,700 $34,773,900 $46,638,600 $8,132,900 $5,500,000
GFR - Homeless Trust $850,000 $850,000 $1,350,000 $1,350,000 $850,000
Permanent Community Impact $10,244,100 $903,000 $1,023,600 $35,684,300 $71,818,500
Transfers $836,600 $26,000 $0 $0 $0
Pass-through $0 $0 $1,394,800 $728,500 $0
Repayments $0 $0 $0 $0 $28,000,000
Beginning Nonlapsing $2,200,400 $2,490,000 $5,862,100 $3,675,500 $0
Closing Nonlapsing ($2,490,200) ($5,862,100) ($3,674,900) ($3,772,200) $0
Lapsing Balance $0 ($49,200) $0 ($207,800) $0
Total
$74,351,200
$105,221,000
$124,251,900
$143,300,200
$220,567,900
 
Line Items
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Administration $2,193,900 $2,124,200 $2,688,700 $4,226,700 $3,325,700
Historical Society $104,700 $53,000 $144,400 $48,400 $227,000
State History $2,647,900 $3,013,400 $3,241,000 $3,652,200 $3,235,100
Arts and Museums $3,851,000 $4,415,000 $6,138,600 $5,223,200 $3,853,300
Arts and Museums - Museum Services $0 $1,439,000 $1,485,000 $1,636,600 $324,400
State Library $8,380,400 $8,863,200 $9,287,500 $8,908,400 $8,439,500
Indian Affairs $209,500 $247,600 $300,200 $520,300 $252,400
Housing and Community Development $39,839,400 $48,832,200 $52,590,000 $75,215,000 $95,786,100
Community Development Capital Budget $15,725,700 $34,734,700 $46,677,800 $42,622,400 $104,062,500
Zoos $1,398,700 $1,498,700 $1,698,700 $1,247,000 $1,061,900
Total
$74,351,200
$105,221,000
$124,251,900
$143,300,200
$220,567,900
 
Categories of Expenditure
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Personnel Services $12,127,600 $12,565,300 $13,384,400 $14,087,900 $15,781,400
In-state Travel $206,100 $212,700 $250,500 $181,000 $222,100
Out-of-state Travel $166,500 $228,500 $246,500 $138,600 $165,000
Current Expense $5,240,100 $6,610,700 $7,239,700 $7,863,900 $7,086,900
DP Current Expense $730,400 $1,186,300 $1,567,900 $2,262,900 $2,121,000
DP Capital Outlay $2,763,000 $59,000 $33,600 $79,000 $0
Capital Outlay $140,400 $254,100 $59,200 $0 $0
Other Charges/Pass Thru $52,874,700 $84,027,800 $101,470,100 $118,686,900 $195,191,500
Operating Transfers $102,400 $76,600 $0 $0 $0
Total
$74,351,200
$105,221,000
$124,251,900
$143,300,200
$220,567,900
 
Other Indicators
2006
Actual
2007
Actual
2008
Actual
2009
Actual
2010
Approp
Budgeted FTE 203.0 190.4 221.0 193.0 202.7
Vehicles 37 37 37 37 37






Subcommittee Table of Contents