Compendium of Budget Information for the 2014 General Session

Public Education
Appropriations Subcommittee
left arrowPrevious Page | Subcommittee Table of Contents | Next Pageright arrow

Agency: USOE Indirect Cost Pool

Line Item: USOE Indirect Cost Pool

Function

The Indirect Cost Pool funds programs and individuals who administer the program in the State Office of Education. In addition to USOE administrative office functions, the Indirect Cost Pool supports accounting, purchasing, and government/public liaison functions of the State Office of Education.

According to Utah Code, an internal service fund agency is defined as "an agency that provides goods or services to other agencies of state government or to other governmental units on a capital maintenance and cost reimbursement basis, and which recovers costs through interagency billings." The Indirect Cost Pool operates by charging other USOE programs to support its functions. The Indirect Cost Pool takes a portion of all federal and state funds in the operating divisions that support personal services. The rates assessed by the Indirect Cost Pool reflect the percentage amounts allowed under U.S. Department of Education grant provisions that allow states to use a portion of the grant to support the state administration of the grant program.

Statute prohibits the Indirect Cost Pool from billing another program unless the Legislature reviews its budget request and authorizes its revenue, rates, and FTE counts. Further, the Indirect Cost Pool may not acquire capital unless such acquisition is authorized by the Legislature.

For FY 2013, the final negotiated rates are:

  • 8.0% of personal costs supported by restricted funds.
  • 12.8% of personal costs supported by unrestricted funds.

In FY 2012, the final negotiated rates were:

  • 9.4% of personal costs supported by restricted funds.
  • 12.3% of personal costs supported by unrestricted funds.

In FY 2011, the final negotiated rates were:

  • 9.3% of personal costs supported by restricted funds.
  • 12.9% of personal costs supported by unrestricted funds.

Funding Detail

The Indirect Cost Pool, as stated above, receives its funding from the operating divisions of the State Office of Education. Revenue for the Indirect Cost Pool is represented as Dedicated Credits--Intra-governmental Revenue.

Sources of Finance
(click linked fund name for more info)
Education Fund, One-time
Dedicated Credits - Intragvt Rev
Transfers
Beginning Nonlapsing
Closing Nonlapsing
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$0 $0 $1,539,300 $0 $0
$0
$0
$0
$0
$4,367,700 $4,309,100 $0 $4,230,000 $4,399,200
($4,398,500)
$700
($700)
$0
$0 $0 $2,568,100 $0 $0
$4,302,100
$4,302,100
($4,302,100)
$0
$0 $0 $0 $0 ($188,200)
$188,200
$0
$0
$0
$0 $188,200 $0 $0 $188,200
($188,200)
$0
$0
$0
$4,367,700
$4,497,300
$4,107,400
$4,230,000
$4,399,200
($96,400)
$4,302,800
($4,302,800)
$0
Programs:
(click linked program name to drill-down)
Superintendent Indirect Cost Pool
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$4,367,700 $4,497,300 $4,107,400 $4,230,000 $4,399,200
($96,400)
$4,302,800
($4,302,800)
$0
$4,367,700
$4,497,300
$4,107,400
$4,230,000
$4,399,200
($96,400)
$4,302,800
($4,302,800)
$0
Categories of Expenditure
(mouse-over category name for definition)
Personnel Services
In-state Travel
Out-of-state Travel
Current Expense
DP Current Expense
DP Capital Outlay
Other Charges/Pass Thru
Total
2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
$3,374,600 $3,370,600 $2,960,600 $3,065,100 $3,728,400
($304,000)
$3,424,400
($3,424,400)
$0
$19,000 $9,400 $11,000 $5,700 $9,400
($5,400)
$4,000
($4,000)
$0
$9,900 $4,800 $2,800 $2,800 $4,800
($300)
$4,500
($4,500)
$0
$901,200 $855,900 $838,200 $925,800 $421,600
$438,300
$859,900
($859,900)
$0
$207,500 $217,700 $276,400 $220,900 $196,100
($196,100)
$0
$0
$0
$31,200 $38,900 $12,100 $9,700 $38,900
($28,900)
$10,000
($10,000)
$0
$0 $0 $6,300 $0 $0
$0
$0
$0
$0
$4,543,400
$4,497,300
$4,107,400
$4,230,000
$4,399,200
($96,400)
$4,302,800
($4,302,800)
$0
Other Indicators
 
Budgeted FTE
Actual FTE
Retained Earnings
Vehicles

2010
Actual
2011
Actual
2012
Actual
2013
Actual
2014
Approp
2014
Change
2014
Revised
2015
Change
2015
Approp
46.0 42.0 42.0 84.0 0.0
39.4
39.4
(39.4)
0.0
38.6 38.4 39.2 40.2 0.0
0.0
0.0
0.0
0.0
($1,418,600) ($1,606,800) $0 $0 $0
$0
$0
$0
$0
1 0 0 0 0
0
0
0
0









left arrowPrevious Page | Next Pageright arrow

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.