Compendium of Budget Information for the 2013 General Session

Executive Offices & Criminal Justice
Appropriations Subcommittee
<-Previous Page | Subcommittee Table of Contents | Next Page->

Agency: Courts

Function

The Utah State Courts constitute the judicial branch of government. Its mission is to provide the people of Utah with an open, fair, efficient, and independent system for the advancement of justice under the law. The Utah State Constitution establishes governance of the judicial branch and authorizes the Judicial Council to oversee this branch of government. The Judicial Council is made up of selected Supreme Court, Court of Appeals, Juvenile Courts, and District Court judges with the Supreme Court Chief Justice presiding.

The Utah Court System consists of the Utah Supreme Court, Utah Court of Appeals, District Courts (trial courts of general jurisdiction), and Juvenile Courts. Each of these court systems is state funded and operated. The Judicial Council also provides oversight for the locally-funded and operated Justice Court System. Justice Courts receive some administrative support from the state and must operate in accordance with state standards and rules.

The majority of the programs within the judiciary are in a single line item titled Court Administration. The Supreme Court, Court of Appeals, District Courts (trial courts), and Juvenile Courts are accounted for in this line item.

Statutory Authority

The Utah State Judiciary is governed by : (1) the Utah State Constitution, Article VIII and (2) the Judicial Code, UCA Titles 75 through 78.

Special Funds

Courts Restricted Accounts

Funding Detail

The budget for the state court system is primarily State General Fund. A significant amount of revenue is generated by court fees, which are deposited in the General Fund. These court fees must be appropriated from the General Fund to the Courts by the Legislature.

Table 1: Operating and Capital Budget Including Expendable Funds and Accounts

Sources of Finance
(click linked fund name for more info)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
General Fund $104,415,900 $107,723,700 $107,594,100 $105,285,300 $108,631,300
General Fund, One-time $4,347,200 ($1,964,400) $42,500 $1,942,900 $31,100
Federal Funds $624,900 $490,200 $227,900 $745,600 $575,100
Dedicated Credits Revenue $2,257,800 $4,040,500 $2,129,200 $2,109,400 $3,306,800
GFR - Dispute Resolution $317,500 $590,000 $415,300 $414,300 $423,500
GFR - Children's Legal Defense $810,600 $1,010,800 $812,800 $810,600 $832,400
GFR - Court Reporting Technology $250,000 $250,000 $250,000 $250,000 $254,300
GFR - Court Security Account $5,106,400 $7,556,400 $7,556,400 $7,556,400 $7,558,700
GFR - Court Trust Interest $775,000 $775,000 $795,000 $795,000 $808,800
GFR - DNA Specimen $252,800 $252,800 $250,300 $249,200 $249,200
GFR - Guardian Ad Litem Services $360,900 $355,700 $515,300 $364,400 $368,300
GFR - Justice Court Tech, Sec,& Training $1,299,300 $1,299,300 $1,105,700 $1,105,000 $1,121,300
GFR - Non-Judicial Adjustment $1,445,300 $1,154,100 $936,200 $932,100 $942,000
GFR - Online Court Assistance $75,000 $251,000 $201,000 $251,000 $230,100
GFR - State Court Complex $4,700,000 $4,700,000 $4,700,000 $4,700,000 $4,704,800
GFR - Substance Abuse Prevention $502,400 $502,400 $513,500 $512,700 $526,500
GFR - Tobacco Settlement $193,700 $352,800 $352,800 $352,800 $352,800
Transfers $152,000 $1,325,300 $141,100 $139,700 $0
Transfers - Commission on Criminal and Juvenile Justice $554,700 $903,500 $729,500 $255,900 $581,800
Transfers - Other Agencies $0 ($2,046,200) $413,000 $209,700 $459,600
Transfers - Youth Corrections $147,900 $0 $0 $0 $0
Beginning Nonlapsing $1,684,700 $1,088,600 $2,224,200 $1,805,300 ($1,743,000)
Closing Nonlapsing ($1,088,700) ($2,224,200) ($1,805,300) ($2,932,500) $2,343,000
Lapsing Balance ($1,482,600) ($3,167,500) ($1,305,300) ($635,300) $0
Total
$127,702,700
$125,219,800
$128,795,200
$127,219,500
$132,558,400
Line Items
(click linked line item name to drill-down)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Administration $98,579,300 $97,691,900 $100,437,300 $99,641,400 $105,246,400
Grand Jury $800 $800 $500 $800 $800
Contracts and Leases $21,400,500 $19,357,500 $19,952,900 $19,063,300 $19,106,500
Jury and Witness Fees $1,981,500 $2,131,300 $2,089,900 $2,257,300 $2,152,400
Guardian ad Litem $5,740,600 $6,038,300 $6,314,600 $6,256,700 $6,052,300
Total
$127,702,700
$125,219,800
$128,795,200
$127,219,500
$132,558,400
Categories of Expenditure
(mouse-over category name for definition)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Personnel Services $89,544,300 $88,802,100 $89,798,000 $89,337,700 $92,319,000
In-state Travel $339,600 $285,000 $361,900 $446,700 $389,400
Out-of-state Travel $187,500 $109,400 $83,800 $148,100 $161,400
Current Expense $33,400,700 $31,246,600 $33,112,200 $31,675,500 $35,632,200
DP Current Expense $1,708,900 $2,107,200 $2,342,600 $2,786,000 $1,034,200
DP Capital Outlay $30,500 $431,400 $234,900 $12,600 $310,300
Capital Outlay $158,100 $12,600 $124,700 $95,100 $0
Other Charges/Pass Thru $2,285,800 $2,225,500 $2,737,100 $2,717,800 $2,711,900
Cost of Goods Sold $600 $0 $0 $0 $0
Transfers $46,700 $0 $0 $0 $0
Total
$127,702,700
$125,219,800
$128,795,200
$127,219,500
$132,558,400
Other Indicators
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Approp
Budgeted FTE 1,221.0 1,214.0 1,086.6 1,188.8 1,209.0
Actual FTE 1,085.1 1,057.7 1,029.4 1,034.8 0.0
Vehicles 154 147 144 146 154






Subcommittee Table of Contents
<-Previous Page | Next Page->

COBI contains unaudited data as presented to the Legislature by state agencies at the time of publication. For audited financial data see the State of Utah's Comprehensive Annual Financial Reports.