Compendium of Budget Information for the 2012 General Session

Business, Economic Development, & Labor
Appropriations Subcommittee
Subcommittee Table of Contents

Agency: Community and Culture

Function

The Department of Community and Culture is responsible for enhancing the quality of life for the people of Utah by creating, preserving and promoting community and cultural infrastructure. Department divisions, offices and programs include: Administration, the Division of Indian Affairs, the Division of State History, the Division of Arts and Museums, The State Library, and the Division of Housing and Community Development. The Department also administers Multicultural Affairs, the Utah State Historical Society, a Community Development Capital Budget and pass through funding for the zoos.

Statutory Authority

Statutory Authority for the Department of Community and Culture is found in UCA Title 9. The powers and duties detailed for the department include:

  • Responsibility for community and cultural development within the state;
  • Community and cultural development planning for the state; and
  • Coordination of federal grants for community and culture.

Funding Detail

Funding for the Department is detailed below. The largest funding sources are the Permanent Community Impact Fund, Federal Funds, and the General Fund. DCC is impacted by federal grant changes, increasing lease costs, and increasing infrastructure costs.

Sources of Finance
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
General Fund $23,282,600 $21,697,500 $20,195,200 $19,231,900 $16,182,700
General Fund, One-time $5,740,000 $18,974,200 ($11,000) $1,165,000 $4,245,000
Federal Funds $38,697,800 $52,915,100 $70,959,000 $62,933,400 $75,168,600
American Recovery and Reinvestment Act $0 $0 $17,843,800 $9,362,700 $9,848,500
Dedicated Credits Revenue $3,937,300 $4,122,200 $4,181,100 $3,905,600 $27,896,700
Federal Mineral Lease $46,638,600 $8,132,900 $6,088,200 $51,029,300 $6,096,200
GFR - Homeless Account $1,350,000 $1,350,000 $849,500 $732,000 $732,000
GFR - Meth House Reconstruction $0 $0 $0 $8,600 $8,600
Permanent Community Impact $1,023,600 $35,684,300 $49,108,200 $1,313,000 $103,712,600
Transfers $0 $0 $0 $1,110,300 $0
Pass-through $1,394,800 $728,500 $1,173,800 $2,186,800 $0
Repayments $0 $0 $27,616,100 $0 $28,000,000
Beginning Nonlapsing $5,862,100 $3,675,500 $3,772,200 $2,983,400 $0
Closing Nonlapsing ($3,674,900) ($3,772,200) ($2,983,400) ($4,012,000) $0
Lapsing Balance $0 ($207,800) ($13,400) ($321,800) $0
Total
$124,251,900
$143,300,200
$198,779,300
$151,628,200
$271,890,900
 
Line Items
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Administration $2,688,700 $4,226,700 $4,433,900 $3,122,000 $3,083,400
Historical Society $144,400 $48,400 $109,800 $161,700 $80,500
State History $3,241,000 $3,652,200 $2,903,600 $3,014,500 $3,025,900
Arts and Museums $6,138,600 $5,223,200 $4,677,800 $4,610,500 $6,351,200
Arts and Museums - Museum Services $1,485,000 $1,636,600 $313,000 $310,600 $1,820,600
State Library $9,287,500 $8,908,400 $7,815,600 $8,253,700 $8,488,600
Indian Affairs $300,200 $520,300 $388,500 $209,800 $226,400
Housing and Community Development $52,590,000 $75,215,000 $95,553,100 $79,907,300 $111,409,700
Community Development Capital Budget $40,590,200 $34,489,500 $75,476,400 $44,517,500 $130,400,000
Community Development Capital - Special Service Districts $6,087,600 $8,132,900 $6,088,200 $6,511,800 $6,096,200
Zoos $1,698,700 $1,247,000 $1,019,400 $1,008,800 $908,400
Total
$124,251,900
$143,300,200
$198,779,300
$151,628,200
$271,890,900
 
Categories of Expenditure
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Personnel Services $13,384,400 $14,087,900 $14,399,500 $14,641,100 $14,242,200
In-state Travel $250,500 $181,000 $159,800 $141,700 $168,600
Out-of-state Travel $246,500 $138,600 $99,800 $164,200 $181,800
Current Expense $7,239,700 $7,863,900 $7,771,100 $7,059,200 $6,708,900
DP Current Expense $1,567,900 $2,262,900 $2,021,700 $1,762,800 $1,849,900
DP Capital Outlay $33,600 $79,000 $52,400 $163,600 $0
Capital Outlay $59,200 $0 ($100) ($1,500) $0
Other Charges/Pass Thru $101,470,100 $118,686,900 $174,275,100 $127,697,100 $248,739,500
Total
$124,251,900
$143,300,200
$198,779,300
$151,628,200
$271,890,900
 
Other Indicators
2008
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Approp
Budgeted FTE 199.3 193.0 190.4 186.9 177.5
Actual FTE 0.0 0.0 192.9 186.9 0.0
Vehicles 31 31 29 29 23






Subcommittee Table of Contents